FURTHER INFORMATION | Multiple Year Overview Multiple Year Overview D.103 | DMG MORI GROUP IFRS Sales revenues Domestic International % International Total work done Cost of materials Personnel costs Depreciation Financial result Earnings before taxes Annual profit / loss Adjusted results EBITDA EBIT EBT Profit share of shareholders in DMG MORI AG Fixed assets Intangible assets Tangible assets Financial assets 2016 2017 2018 2019 2020 2021 2022 € K 2,265,709 2,348,451 2,655,128 2,701,489 1,831,293 2,052,921 2,365,666 € K 737,069 712,094 821,499 769,203 553,035 652,806 786,569 € K 1,528,640 1,636,357 1,833,629 1,932,286 1,278,258 1,400,115 1,579,097 % 67 70 69 72 70 68 67 € K 2,262,352 2,367,881 2,667,935 2,706,063 1,809,839 2,079,481 2,400,117 € K 1,157,498 1,263,576 1,480,102 1,524,043 983,851 1,161,646 1,329,136 € K € K € K € K € K € K € K € K € K € K € K € K € K 571,971 550,655 595,897 592,365 486,946 522,714 566,325 65,720 -10,507 94,120 47,484 72,833 -5,248 63,729 -5,735 78,104 -5,120 176,382 214,786 219,166 118,363 149,530 154,442 75,025 -4,482 74,895 52,114 67,033 -2,408 121,586 85,566 169,666 252,978 280,862 299,842 156,739 190,806 103,946 180,145 217,133 221,738 94,120 176,382 214,786 219,166 81,714 74,895 123,772 121,586 44,820 117,442 148,257 151,874 51,893 84,165 749,526 677,948 686,506 815,922 737,861 836,545 195,276 486,370 67,880 190,681 440,005 47,262 190,372 434,880 61,254 199,546 506,579 109,797 211,178 464,468 62,215 221,388 468,686 146,471 81,281 -646 216,186 153,354 297,795 216,514 216,186 145,183 883,015 234,034 496,691 152,290 Changes against previous year in % 15 20 13 15 14 8 21 73 78 79 56 75 78 72 6 Current assets incl. deferred tax and deferred income € K 1,589,652 1,563,350 1,753,993 1,653,644 1,453,673 1,719,482 1,943,493 13 Inventories € K 505,041 547,662 625,381 611,810 538,683 579,091 686,340 Receivables incl. deferred tax assets + prepaid expenses Cash and cash equivalents Equity Subscribed capital Capital provisions Retained earnings and other reserves Non-controlling equity interests Outside capital Provisions Liabilities incl. deferred tax + income € K € K 687,886 396,725 652,283 363,405 975,931 152,681 887,829 154,005 791,501 123,489 898,495 1,079,740 241,896 177,413 € K 1,187,663 1,164,618 1,197,688 1,281,449 1,259,495 1,401,782 1,422,496 1 € K € K € K € K 204,927 498,485 204,927 498,485 204,927 498,485 204,927 498,485 204,927 498,485 204,927 498,485 204,927 498,485 444,346 458,095 489,823 563,702 542,253 681,341 39,905 3,111 4,453 14,335 13,830 17,029 698,273 20,811 € K 1,151,515 1,076,680 1,242,811 1,188,117 932,039 1,154,245 1,404,012 22 € K 255,233 271,025 305,253 325,805 305,674 347,929 345,741 € K 896,282 805,655 937,558 862,312 626,365 806,316 1,058,271 Balance Sheet total € K 2,339,178 2,241,298 2,440,499 2,469,566 2,191,534 2,556,027 2,826,508 11 Employees (annual average) Employees (31 Dec) Trainees Total employees 7,102 6,964 318 7,282 6,637 6,742 359 7,101 6,933 7,107 396 7,503 6,986 6,898 347 7,245 6,707 6,393 279 6,672 6,471 6,596 225 6,821 6,553 6,596 237 6,833 171 Annual Report 2022