CONSOLIDATED FINANCIAL STATEMENTS | Further Information | Multiple Year Overview Multiple Year Overview D.100 | DMG MORI GROUP IFRS Sales revenues Domestic International % International Total work done Cost of materials Personnel costs Depreciation Financial result Earnings before taxes Annual profit / loss Adjusted results EBITDA EBIT EBT Profit share of shareholders in DMG MORI AG Fixed assets Intangible assets Tangible assets Financial assets 2015 2016 2017 2018 2019 2020 2021 € K 2,304,721 2,265,709 2,348,451 2,655,128 2,701,489 1,831,293 2,052,921 € K 762,079 737,069 712,094 821,499 769,203 553,035 652,806 € K 1,542,642 1,528,640 1,636,357 1,833,629 1,932,286 1,278,258 1,400,115 % 67 67 70 69 72 70 68 € K 2,351,957 2,262,352 2,367,881 2,667,935 2,706,063 1,809,839 2,079,481 € K 1,211,417 1,157,498 1,263,576 1,480,102 1,524,043 983,851 1,161,646 € K € K € K € K € K € K € K € K € K € K € K € K € K 545,457 571,971 550,655 595,897 592,365 486,946 522,714 57,181 30,763 217,261 159,585 65,720 -10,507 94,120 47,484 72,833 -5,248 63,729 -5,735 78,104 -5,120 176,382 214,786 219,166 118,363 149,530 154,442 75,025 -4,482 74,895 52,114 243,039 169,666 252,978 280,862 299,842 156,739 185,858 103,946 180,145 217,133 221,738 217,261 94,120 176,382 214,786 219,166 81,714 74,895 67,033 -2,408 121,586 85,566 190,806 123,772 121,586 149,396 44,820 117,442 148,257 151,874 51,893 84,165 742,773 749,526 677,948 686,506 815,922 737,861 836,545 209,911 463,733 69,129 195,276 486,370 67,880 190,681 440,005 47,262 190,372 434,880 61,254 199,546 506,579 109,797 211,178 464,468 62,215 221,388 468,686 146,471 Changes against previous year in % 12 18 10 15 18 7 -11 46 62 64 22 51 62 62 13 Current assets incl. deferred tax and deferred income € K 1,541,102 1,589,652 1,563,350 1,753,993 1,653,644 1,453,673 1,719,482 18 Inventories € K 522,259 505,041 547,662 625,381 611,810 538,683 579,091 Receivables incl. deferred tax assets + prepaid expenses Cash and cash equivalents Equity Subscribed capital Capital provisions Retained earnings and other reserves Non-controlling equity interests Outside capital Provisions Liabilities incl. deferred tax + income € K € K 466,716 552,127 687,886 396,725 652,283 363,405 975,931 152,681 887,829 154,005 791,501 123,489 898,495 241,896 € K 1,357,474 1,187,663 1,164,618 1,197,688 1,281,449 1,259,495 1,401,782 11 € K € K € K € K € K € K 204,927 498,485 204,927 498,485 204,927 498,485 204,927 498,485 204,927 498,485 204,927 498,485 204,927 498,485 507,487 146,575 444,346 458,095 489,823 563,702 542,253 39,905 3,111 4,453 14,335 13,830 681,341 17,029 926,401 1,151,515 1,076,680 1,242,811 1,188,117 932,039 1,154,245 24 246,042 255,233 271,025 305,253 325,805 305,674 347,929 € K 680,359 896,282 805,655 937,558 862,312 626,365 806,316 Balance Sheet total € K 2,283,875 2,339,178 2,241,298 2,440,499 2,469,566 2,191,534 2,556,027 17 Employees (annual average) Employees (31 Dec) Trainees Total employees 7,034 7,142 320 7,462 7,102 6,964 318 7,282 6,637 6,742 359 7,101 6,933 7,107 396 7,503 6,986 6,898 347 7,245 6,707 6,393 279 6,672 6,471 6,596 225 6,821 177 Annual Report 2021